Your electric bill is almost entirely capital cost. The fuel on average as I recall for a kwh is less than 2 cent. (In case of hydro-election the fuel cost is zero, nuclear is very low –much less than 1cent/kwh.)
Nope.
Which is why your whole "analysis" of the situtation is flawed.
Took a while to track it down, but in the US the generation of electricity is:
Coal = 49%
Nuclear = 21%
Nat Gas = 18%
Renew = 11%
Oil = 1%
Fuel cost (mills per kWh, to get cents per kWh divide by 10)
Nuclear 5.35
Fossil Steam 32.3
Gas Turbine 51.93
http://www.eia.doe.gov/tools/faqs/faq.cfm?id=19&t=3
So multiplying each of the latter by the percent that it is part of the mix, one finds that fuel accounts for 22% of your electicity costs, and ~5% is profit, which we can also discount, or essentially 27% of our costs.
But, Residential use of Electricity is only 38% of the total market.
And to properly size a Grid tie system, a typical sizing would be about 70% of your average monthly usage.
And when you consider that pretty much only Suburban house dwellers can install PV, thus eliminating at least 50% of the Residential market (few urban dwellers or apartment dwellers and only suburban home owners with adequate sun locations and sufficient resources to pay the large up front costs)
Then when you consider that it will be many many decades before 50% the possible users (adequate land and sun orientation) actually install a large PV system what you find is that:
.38 * .5 *.5 *.70 = about 6% of the electrical generation, and since we know that impact is only on ~73% of the fixed costs, the impact on the electrical grid is less than 5%, and that's maybe 50 years from now, for the next several decades the impact will be a rounding error.
So no Billy, there does not look like there will be a revolt by the non-PV users since the displaced electricity from the PV users will still allow the power companies to defer the huge up-front capital costs of new baseload generaration.
Oh, and it is economical to do it now, even without the tax subsidy in almost any sun friendly state where electrical rates are in the .12c per kWh range or higher. In other areas it depends on the amount of sun hours and the cost of electricity, but the trend is in the right direction for much of the US.
Arthur